Finances
Layla presented Sydney’s budget
• ran to budget, broke even - will give copy of statement to Colm for ratification (see attached document)
• in terms of the outstanding $1000 from Princeton, $500 was paid, and they will cover the outstanding amount
• there are three outstanding debtors at this point, one big one which is the GUU, and then Strathclyde and Northwestern
- GUU - are owe the amount of A$5615.30 for what Sydney provided for the Host Night Party. Bills have been sent and the amount is still outstanding and in some dispute - the GUU have to pay soonest.
o Colm - it must be raised with the GUU rep when they arrive
- Sydney ask the Council to bear it in mind that there is the precedent of sanctions for this kind of problem, and that they wish Council to apply the same format of sanction as used with Princeton in the past i.e. either agree staggered payments or Glasgow banned from future competitions.
- the other two debtors are minor amounts and are being checked
- Strathclyde - A$1625 for 2 debaters and an adjudicator
NorthWestern - A$840 for extra accommodation
Sydney Worlds 2000 Budget
Participation
402 Debaters
165 external adjudicators
42 Sydney People
19 Observers
Total 628 People
REVENUE
Registration
Debaters 221100
External Adjudicators 86625
Observers 10450
Total 318175
Sponsorship
Union 5000
University 5000
Foundation 5000
Union Contingency 5687
Coke 5000
Blakes 2000
Claton Utz 2000
McKinseys 2000
Cox Purtell 1000
Kennards 1000
AJ Bell 250
Debates Committee 4000
Total 37937
Princeton payment $500 (USD) *not included in revenue figure - see Tab
Pre-tournament Accomodation
$40(AUD) per head per night
Total 20800 520 nights *not included in revenue figure - see Exp
*Paid direct to colleges
Post-tournament Accomodation
$40(AUD) per head per night
Total 4360 109 Nights *not included in revenue figure - see Exp
*Paid direct to colleges
T-Shirts
$15 (AUD) per shirt
69 Shirts 1035
5 Shirts 75
Total: 1110
Videos
$30 (AUD) per video
3 videos 90
Total Revenue 357312
EXPENDITURE
Accomodation
Womens 80 23040
Andrews 88 24640
Wesley 96 29184 Singles
Wesley 84 21504 Doubles
Internat 67 17152
Pauls 198 50688
Arundel 15 1800
Subtotal: 168008
Extra Accomodation
B Foss DCA 288
A Welch CLO 288
A Hume DCA 343 Motel
A Hume DCA 144 College
Arundel CLO 30
Internat CLO 70
Lost Deposits 650 Johns
Subtotal 1813
Total: 169821
Lunches
Lunch 1 1375 Pizza
Lunch 2 2450
Lunch 3 2250
Lunch 4 3000
Kosher/Halal 605
Total 9680
Publications
Handbook 4500
Spon proposals 1000
Photocopying 1200
Total 6700
Transport
Buses 6200 Cheque 1
Buses 6200 Cheque 2
Buses 2320 Cheque 3
Minibus 1400
Petty cash 424.15
Total 16544.15
Adjudication
Seminar 1 56 Paid by Deb Comm
Seminar 2 56 Paid by Deb Comm
Seminar 3 56 Paid by Deb Comm
Video duplication 395
Fax Paper 5.9
Postage 96.45
Postage Lables 125
DCA (AH) videos 500 227.48 pounds
DCA (AH) ticket 1 800 342 pounds
DCA (AH) ticket 2 2000 295000 drachmas
DCA (BF) ticket 2400 $1730 (USD)
DCA (BF) videos 600
Total 7090.35
Administration
Registration 825.35
Stationary 342.5
Trophies 5510
Food 339.34
Condoms 125
Stopwatches 248.83
T-Shirts 427 Petty Cash
T-Shirts 1652 invoice
Publicity 19.5
Parking tickets 228 2 x $114
Closing Ceremony 2800
Gifts 800
Namila Night 3100
Room attendants 3500
Mobile Phones 1200
Total: 21117.52
Tab
Computer program $500 (USD) covered by Princeton payment
Extra Accomodation
Pre-tournament 20800 520 nights
Post-tournament 4360 109 nights
Total: 25160 *not included in Exp total - see Revenue
Social
Opening Night
Base Rate 26520
Security 350
DJ 800
Extra Sydney people 460
Total 28130
Championship Dinner
Base fee 5500 Inc special lighting
Per Head 52320 654 people 68 Sydney people
Kosher/Halal 300 extra $20/head per meal
Total: 58120
Break Night
Base Rate 4000
Bar tab 16500
DJ 900
Refund (bar tab) -877
Total 20523
Pauls Day
Marquee 1162
Security 720 $180 x 4
Sound System 230
Licence 182
BBQ 1925 $3.5 x 550
Lunch 324.89
Total 4543.89
Burdekin 2160
Final Night 5400
Consuls Night 1500
NYE 69.77
Decorations 105
Yakka party 147
One World Sport 210
Total: 120908.7
Opening Ceremony
Chairs 700
Band 400
Champagne 3000
Dance troupe 700
Flags 350
Petty cash 200
Metropolitan Land C 100
Total 5450
Total Expenditure 357311.7
SURPLUS 0
No comments:
Post a Comment
Note: only a member of this blog may post a comment.